MotionMedia - Sample Digital Agency Business Plan

78 © BPlanExperts.com PROJECTED PAYBACK CALCULATION Investment Year 1 Year 2 Year 3 Year 4 Year 5 Investment $500,000 Cash Returns by Year $100,000 $100,000 $100,000 $100,000 $100,000 Combination as Income Stream ($500,000) $100,000 $100,000 $100,000 $100,000 $100,000 Cumulative Net Cash Flow to Investors ($500,000) ($400,000) ($300,000) ($200,000) ($100,000) $0 Payback Period 5 years