MotionMedia - Sample Digital Agency Business Plan

69 © BPlanExperts.com BREAK-EVEN ANALYSIS Monthly Units Break-even 227 Monthly Revenue Break-even $244,095 Assumptions: Average Per-Unit Revenue $1,073.82 Average Per-Unit Variable Cost $167.73 Estimated Monthly Fixed Cost $205,967